
500,000

610,000

750,000

190,000

790,000

820,000

600,000

560,000

750,000

670,000

1,050,000

650,000

620,000

580,000

580,000

2,000,000

880,000

1,800,000

650,000

730,000

1,600,000 8%
1,472,000

690,000

600,000 5%
570,000

3,700,000

1,000,000 5%
950,000

1,750,000

600,000

1,050,000

600,000

580,000

600,000

230,000 8%
211,600

1,600,000

600,000

2,177,000 5%
2,068,150

250,000 8%
230,000

850,000 8%
782,000

200,000

1,168,000 5%
1,109,600

268,000 8%
246,560

600,000

840,000

435,000 8%
400,200

580,000

486,000 5%
461,700

700,000

280,000 5%
266,000

135,000 8%
124,200

2,320,000 5%
2,204,000

250,000 8%
230,000

1,000,000 5%
950,000

450,000 5%
427,500

318,000 8%
292,560

1,000,000 5%
950,000

1,500,000

700,000

485,000 5%
460,750

975,000 8%
897,000

3,317,000 5%
3,151,150

319,000 8%
293,480

376,000 5%
357,200

465,000 8%
427,800

248,000 8%
228,160

415,000 5%
394,250

280,000 5%
266,000

200,000

486,000 5%
461,700

700,000

1,800,000

5,000,000

700,000

1,300,000 5%
1,235,000

1,168,000 5%
1,109,600

216,000 8%
198,720

700,000

376,000 5%
357,200

1,290,000 5%
1,225,500

335,000 5%
318,250

600,000

440,000

485,000 5%
460,750

650,000

2,200,000

376,000 5%
357,200

925,000 5%
878,750

1,290,000 5%
1,225,500

376,000 5%
357,200

970,000 8%
892,400

435,000 5%
413,250

250,000 8%
230,000

219,000 8%
201,480

3,500,000 8%
3,220,000

217,000 8%
199,640

618,000 8%
568,560

1,762,000 5%
1,673,900

280,000 5%
266,000

280,000 5%
266,000

432,000 8%
397,440

4,490,000 8%
4,130,800

2,290,000 8%
2,106,800
- 2
- 3
- 4